Sybase Business Intelligence Solutions - Database Management, Data Warehousing Software, Mobile Enterprise Applications and Messaging
  Worldwide [Change] Contact Us  |  My Sybase  |  Shopping Cart - Buy Business Intelligence Products - Database Management, Data Warehousing and Mobile Software  

Search for    in all of Sybase.com
view all search results


Press / Press Releases / Sybase Beats Fourth Quarter Revenue and Pro Forma ...  

Sybase Beats Fourth Quarter Revenue and Pro Forma EPS Estimates

Mobile and Wireless Business Grows 19 Percent Year-Over-Year; Company Adds 143 New Enterprise Database Customers in Q4


DUBLIN, Calif. – January 27, 2004 – Sybase, Inc. (NYSE: SY), a leading enterprise infrastructure and mobile software company, today announced fourth quarter 2003 net income of $39.2 million on a pro forma basis, or earnings per share of $0.39 on a diluted basis (EPS), exceeding First Call consensus EPS estimates of $0.31. Net income for the same period calculated in accordance with generally accepted accounting principles (GAAP) was $37.7 million, or EPS of $0.38.

Pro forma net income for the full year 2003 was $105.8 million, or EPS of $1.08, and GAAP net income for the same period was $87.2 million, or EPS of $0.89.

Total revenues for the fourth quarter 2003 were $210.7 million compared to fourth quarter 2002 revenues of $210.6 million. Total revenues for the full year 2003 were $778.1 million compared to $829.9 million for 2002.

“With clear signs of economic stabilization in the fourth quarter, we enter 2004 with renewed optimism about the future of IT spending,” said John Chen, chairman, CEO and president of Sybase, Inc. “The magnitude of new customer wins in Q4, including business from customers who have not purchased from us in recent years, signals a re-focused energy on strategic IT investments. For example, our Unwired solutions subsidiary recorded it’s highest revenues in the past two years. Looking ahead, we think Unwired solutions, the Linux database and the Asia Pacific region will remain strong growth areas for Sybase.”

Pro forma net income for the fourth quarter of 2002 was $29.3 million, or EPS of $0.30. GAAP net income (loss) was ($9.8) million, or EPS of ($0.10) for the same period. For the full year 2002, pro forma net income was $101.4 million, or EPS of $1.02 compared to GAAP net income (loss) of ($94.7) million, or EPS of ($0.95) for the same period.

Pro forma amounts exclude deductions related to purchased intangibles, stock-based compensation expense, restructuring charges and the related income tax effects.

A detailed reconciliation of pro forma and GAAP amounts in this release and full details of the company’s financial results are set forth in the attached financial exhibits.

Balance Sheet and Other Data
For the period ended December 31, 2003, Sybase reported $581.9 million in cash and cash investments, including restricted cash of $8.1 million. This is the highest cash balance in the company’s history. The company also generated $55.1 million in cash flow from operations in the fourth quarter bringing total year-to-date cash flow from operations to $202.1 million.

Days sales outstanding for the three months ended December 31, 2003 was 60 days, compared with 72 days for the three months ended December 31, 2002.

About Sybase, Inc.
Celebrating 20 years of innovation, Sybase enables the Unwired Enterprise by delivering enterprise and mobile infrastructure, development and integration software solutions. Organizations can attain maximum value from their data assets by getting the right information to the right people at the right time and place. The world’s most critical data in commerce, finance, government, healthcare and defense runs on Sybase. For more information, visit the Sybase Web site: http://www.sybase.com.

####

Forward-looking Statements: Statements in this release concerning Sybase, Inc., its subsidiaries and their respective prospects and future growth are forward-looking statements that involve a number of uncertainties and risks. Factors that could cause actual events or results to differ materially from those suggested by such forward-looking statements include general business conditions; sales productivity; possible disruptive effects of organizational or personnel changes; political unrest or acts of war; market acceptance of the company’s products and services; customer and industry analyst perception of the company and its technology vision and future prospects; rapid technological changes; competitive factors; unanticipated delays in scheduled product availability dates; interoperability of the company’s products with other leading software application products; volatility of the stock markets generally; market growth rates in the client/server and Internet software markets; and other factors discussed in Sybase, Inc.’s reports filed with the Securities Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2002, and its Quarterly Report on Form 10-Q for the quarter ended September 30, 2003.

Sybase Fourth Quarter 2003 Selected Highlights

Sybase announcements during the fourth quarter of 2003 extended the company’s leadership in the mobile enterprise computing market, positioned it for growth in the core data management market and expanded its reach with key strategic partnerships.

In Q4 2003, Sybase:

Mobile Enterprise Computing

  • Launched the Unwired Enterprise initiative, helping organizations to manage and mobilize data, and giving workers access to business-critical information anytime, anywhere:
    http://www.sybase.com/detail?id=1027333
  • Debuted new versions of Mobile Pharma and Mobile Sales from Sybase subsidiary iAnywhere Solutions®, further strengthening CRM adoption and analytics:
    http://www.sybase.com/detail?id=1026871
  • Announced that Intuit selected Sybase subsidiary iAnywhere Solutions’ technology to power its CRM applications for small businesses:
  • Announced an exclusive contract between Sybase subsidiary iAnywhere Solutions and Salesforce.com for mobile sales force automation technology:
  • Announced that Hyundai/Kia Motor Companies selected Sybase to power mobile sales force automation solution:
    http://www.sybase.com/detail?id=102732

Data Management and Enterprise Applications

Partnerships:

  • Announced a collaboration with Intel and Sybase subsidiary iAnywhere Solutions to further the development of mobilized software for Wi-Fi users in small to medium-sized businesses (SMBs):
    http://www.sybase.com/detail?id=1026685
  • Announced a global agreement with SAP to deliver integrated solutions for small and medium-sized businesses, as well as mobile solutions for SAP BusinessOne customers:
    http://www.sybase.com/detail?id=1027334

Awards and Benchmarking:

Sybase, iAnywhere Solutions, SQL Anywhere, Replication Server and PowerDesigner are U.S. registered trademarks of Sybase, Inc. or its subsidiaries.


For Financial Inquiries Contact:
Scott Irey
scott.irey@sybase.com
(925) 236-6751
For Press Inquiries Contact:
Leslie Nakajima
Sybase Public Relations
leslien@sybase.com
(925) 236-8650

SYBASE, INC.
RECONCILIATION TO PRO FORMA
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (1)
FOR THE THREE MONTHS ENDED DECEMBER 31, 2003
(UNAUDITED)

Three Months Ended December 31, 2003
Three Months Ended December 31, 2002
(In thousands, except per share data)
Pro forma
Pro forma
GAAP
Adjustments (2)
Pro forma
GAAP
Adjustments (2)
Pro forma
Revenues:
License fees
$ 81,564
-
$ 81,564
$ 85,864
-
$ 85,864
Services
129,088
-
129,088
124,689
-
124,689
Total revenues
210,652
-
210,652
210,553
-
210,553
Costs and expenses:  
Cost of license fees
16,656
(3,831) a
12,825
13,993
(3,731) a
10,262
Cost of services
42,140
-
42,140
43,114
-
43,114
Sales and marketing
61,613
-
61,613
68,051
-
68,051
Product development and engineering
28,578
-
28,578
30,269
-
30,269
General and administrative
19,260
-
19,260
21,429
-
21,429
Amortization of other purchased intangibles
500
(500) a
-
500
(500) a
-
Goodwill impairment loss
-
- b
-
12,300
(12,300) b
-
Stock compensation expense
799
(799) c
-
446
(446) c
-
Cost (Reversal) of restructure
(1,589)
1,589 d
-
35,022
(35,022) d
-
Total costs and expenses
167,957
(3,541)
164,416
225,124
(51,999)
173,125
 
 
 
Operating income (loss)
42,695
3,541
46,236
(14,571)
51,999
37,428
Interest income and expense and other, net
1,529
-
1,529
2,344
-
2,344
 
 
 
Income (Loss) before income taxes and cumulative effect of an accounting change
44,224
3,541
47,765
(12,227)
51,999
39,772
 
Provision for income taxes
6,502
2,072 e
8,574
(2,449)
12,953 e
10,504
 
Income (Loss) before cumulative effect of an accounting change
37,722
1,469
39,191
(9,778)
39,046
29,268
 
Cumulative effect of an accounting change to adopt FAS 142
-
- f
-
-
- f
-
 
 
 
Net income (loss)
$ 37,722
$ 1,469
$ 39,191
$ (9,778)
$ 39,046
$ 29,268
Income (Loss) per share before cumulative effect of an accounting change
$ 0.39
$ 0.02
$ 0.41
$ (0.10)
$ 0.41
$ 0.31
 
Cumulative effect of an accounting change
-
-
-
-
-
-
Basic net income (loss) per share
$ 0.39
$ 0.02
$ 0.41
$ (0.10)
$ 0.41
$ 0.31
Shares used in computing basic net income (loss)
96,662
96,662
96,662
94,423
94,423
94,423
per share
Income (Loss) per share before cumulative effect of an accounting change
$ 0.38
$ 0.01
$ 0.39
$ (0.10)
$ 0.40
$ 0.30
 
Cumulative effect of an accounting change
-
-
-
-
-
-
Diluted net income (loss) per share
$ 0.38
$ 0.01
$ 0.39
$ (0.10)
$ 0.40
$ 0.30
Shares used in computing diluted net income (loss)
100,253
100,253
100,253
94,423
96,805
96,805
per share

(1) Use of Pro Forma Financial Information
To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), Sybase uses

pro forma measures of operating results, net income and earnings per share, which are adjusted from GAAP-based results to exclude certain costs and
expenses. These pro forma adjustments are provided to enhance an overall understanding of our current financial performance and our prospects for
the future, and are one of the primary indicators management uses for planning and forecasting future periods. We have excluded such items,
including purchase accounting adjustments in connection with acquisitions, and the cost of restructuring from prior restructuring activities because
we do not believe they are indicative of our core business. For the sake of consistency and clarity in our financial reporting, we will continue to
include the costs associated with restructuring activity committed to prior to Q3 2003 as a pro forma adjustment in our financial statements until the
related charges and liabilities are completely settled. Pro forma financial information is never intended to be considered in isolation from, or as a
substitute for, financial results prepared in accordance with GAAP.

(2) Proforma adjustments
Proforma adjustments include the following: (a) amortization of purchased intangibles; (b) goodwill impairment loss; (c) amortization of unearned
stock compensation; (d) cost of restructuring charges; (e) income tax effect of proforma adjustments; (f) cumulative effect of an accounting change.


SYBASE, INC.
RECONCILIATION TO PRO FORMA
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (1)
FOR THE TWELVE MONTHS ENDED DECEMBER 30, 2003
(UNAUDITED)

Twelve Months Ended December 31, 2003
Twelve Months Ended December 31, 2002
(In thousands, except per share data)
Pro forma
Pro forma
GAAP
Adjustments (2)
Pro forma
GAAP
Adjustments (2)
Pro forma
Revenues:  
License fees
$ 274,817
-
$ 274,817
$ 325,916
-
$ 325,916
Services
503,245
-
503,245
503,945
-
503,945
Total revenues
778,062
-
778,062
829,861
-
829,861
Costs and expenses:  
Cost of license fees
60,711
(15,257) a
45,454
51,448
(14,924) a
36,524
Cost of services
162,666
-
162,666
190,067
-
190,067
Sales and marketing
239,045
-
239,045
271,765
-
271,765
Product development and engineering
116,889
-
116,889
117,784
-
117,784
General and administrative
82,111
-
82,111
84,938
-
84,938
Amortization of other purchased intangibles
2,000
(2,000) a
-
2,000
(2,000) a
-
Goodwill impairment loss
-
- b
-
12,300
(12,300) b
-
Stock compensation expense
2,882
(2,882) c
-
1,937
(1,937) c
-
Cost of restructure
7,429
(7,429) d
-
40,446
(40,446) d
-
Total costs and expenses
673,733
(27,568)
646,165
772,685
(71,607)
701,078
 
 
 
Operating income  
104,329
27,568
131,897
57,176
71,607
128,783
Interest income and expense and other, net  
13,766
-
13,766
14,033
-
14,033
 
 
Income before income taxes and cumulative effect of an accounting change  
118,095
27,568
145,663
71,209
71,607
142,816
 
Provision for income taxes  
30,829
9,072 e
39,901
33,428
7,989 e
41,417
 
Income before cumulative effect of an accounting change
87,266
18,496
105,762
37,781
63,618
101,399
 
Cumulative effect of an accounting change to adopt FAS 142
-
- f
-
(132,450)
132,450 f
-
 
 
 
Net income (loss)
$ 87,266
$ 18,496
$ 105,762
$ (94,669)
$ 196,068
$ 101,399
Income per share before cumulative effect of an accounting change
$ 0.92
$ 0.20
$ 1.12
$ 0.39
$ 0.66
$ 1.05
 
Cumulative effect of an accounting change  
-
-
-
(1.37)
1.37
-
Basic net income (loss) per share  
$ 0.92
$ 0.20
$ 1.12
$ (0.98)
$ 2.03
$ 1.05
Shares used in computing basic net income (loss)  
94,833
94,833
94,833
96,844
96,844
96,844
per share
Income per share before cumulative effect of an accounting change
$ 0.89
$ 0.19
$ 1.08
$ 0.38
$ 0.64
$ 1.02
 
Cumulative effect of an accounting change  
-
-
-
(1.33)
1.33
-
Diluted net income (loss) per share  
$ 0.89
$ 0.19
$ 1.08
$ (0.95)
$ 1.97
$ 1.02
Shares used in computing diluted net income (loss)  
97,582
97,582
97,582
99,584
99,584
99,584
per share

(1) Use of Pro Forma Financial Information To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), Sybase uses pro forma measures of operating results, net income and earnings per share, which are adjusted from GAAP-based results to exclude certain costs and expenses. These pro forma adjustments are provided to enhance an overall understanding of our current financial performance and our prospects for the future, and are one of the primary indicators management uses for planning and forecasting future periods. We have excluded such items, including purchase accounting adjustments in connection with acquisitions, and the cost of restructuring from prior restructuring activities because we do not believe they are indicative of our core business. For the sake of consistency and clarity in our financial reporting, we will continue to include the costs associated with restructuring activity committed to prior to Q3 2003 as a pro forma adjustment in our financial statements until the related charges and liabilities are completely settled. Pro forma financial information is never intended to be considered in isolation from, or as a substitute for, financial results prepared in accordance with GAAP.

(2) Proforma adjustments Proforma adjustments include the following: (a) amortization of purchased intangibles; (b) goodwill impairment loss; (c) amortization of unearned stock compensation; (d) cost of restructuring charges; (e) income tax effect of proforma adjustments; (f) cumulative effect of an accounting change.


 


Powered By Sybase